UK £ including UK VAT @ 20%   
Yacht Purchase
Bente 24 Edition    64,950.00
Delivery to UK      6,000.00  Estimated 
   70,950.00
Inventory
Honda 6hp outboard      1,500.00
Tiller pilot      1,000.00
Depth transducer and display          150.00
Shore power cable            60.00
Winter boat cover      1,500.00  Estimated 
Handheld VHF         200.00  Standard Horizon HX890E 
Tool kit & rig cutters         100.00
Fenders         108.00                    6 at       18.00
Mooring warps         100.00
Mooring snubbers            35.00
Anchor 6kg         120.00
Anchor chain and warp 10 + 30m         250.00
Tube heater for winter            35.00
Miscellaneous          500.00  Estimated 
     5,658.00
Safety gear
Lifejackets         600.00                    4 at     150.00
Safety lines double hook         120.00                    4 at       30.00
Coastal first aid kit            40.00
Lifebuoy            55.00
Floating lifebuoy line            20.00
Coastal danbuoy            80.00
Rescue throw bag            35.00
Flashlight            40.00
        990.00
 UK £   1/3 share   1/4 share  1/6 share
Total up front costs    77,598.00    25,866.00    19,399.50    12,933.00
Annual Berthing
MDL Ocean Village      5,090.33
MDL Port Hamble - Otium      5,379.95
1 MDL Port Hamble - Simply Berthing      4,600.00
MDL Mercury Hamble      5,406.69
MDL Hamble Point      5,414.11
Premier Universal Hamble      5,738.00
Premier Swanwick      6,232.00
Selected: MDL Port Hamble - Simply Berthing      4,600.00
Annual running costs
Insurance         320.00
Lift outs x 2      1,000.00
Antifoul         300.00
Fuel         150.00
Outboard service         200.00
Cleaning materials         100.00
Batteries            15.00
Misc         500.00
     2,585.00
Annual sinking fund contributions  years   total 
Sails      1,000.00                    6      6,000.00
Outboard         150.00                 10      1,500.00
Misc         200.00                    5      1,000.00  Estimated 
     1,350.00
 UK £   1/3 share   1/4 share  1/6 share
Total annual costs      8,535.00      2,845.00      2,133.75      1,422.50